Budget Before Variables

Net Monthly Income: $4,568.60

  • College Loan: $991.28
  • Car: $500.88
  • Car Insurance: $100*
  • Appartment: $1,095
  • Phone: $57.04
  • Internet: $29.99
  • Groceries: $521.68

    • Money left over: $1,272.73

Budget After Variables

Leftover from before: $1,272.73

  • Variable 1: Owning a Dog
    •
    • Food: $59.96/mo
    • Treats: $14.36/mo
    • Toys: $20/mo
    • Veterinarian: $120
  • Variable 2: Vacation to Japan
    •
    • Cost: $4,000
    • Travel: $1,756 round trip
    • Hotel: $1,000*
    • Local transport: $94
    • Food: $250*
    • Extra spending: $900*

    • Save $333.33/mo for 12 months (or $77 weekly)
  • Variable 3: Amazon Prime
    •
    • Cost: $8.25/mo ($99/yr)

    Money left over: $716.80

    *Costs are rough estimates